County Profile for Franklin - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,737,779 Total Charges 195,385,226
Fixed Assets 32,314,021 Contract Allowance 116,760,436
Other Assets 1,695,423 Operating Revenue 78,624,790
Total Assets 55,747,223 Operating Expenses 81,454,540
Current Liabilities 13,067,962 Operating Margin -2,829,750
Long Term Liabilities 14,969,810 Other Income 4,606,737
Total Equity 27,709,451 Other Expense 0
Total Liabilities and Equity 55,747,223 Net Profit or Loss 1,776,987

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,544 Revenue per Bed $924,998 Revenue per Person $78,624,790
Net Margin per Discharge ($703) Net Margin per Bed ($33,291) Net Margin per Person ($2,829,750)
Net Profit per Discharge $442 Net Profit per Bed $20,906 Net Profit per Person $1,776,987
Net Fixed Assets per Discharge $8,032 Net Fixed Assets per Bed $380,165 Net Fixed Assets per Bed $32,314,021
Long Term Debt per Discharge $3,721 Long Term Debt per Bed $176,115 Long Term Debt per Person $14,969,810
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 55.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,062 Net Fixed Assets 1,115 Population Estimate 1,151
Total Revenue 1,022 Long Term Liabilities 1,139 Total Patient Discharges 911
Net Margin 2,383 Total Patient Beds 1,028
Net Profit or Loss 1,135

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 18,532,542 20,042,143 0.9247
31 Intensive Care Unit 2,730,013 2,712,501 1.0065
32 Coronary Care Unit 0 0
43 Nursery 762,153 1,789,755 0.4258
44 Skilled Nursing Care 0 0
50 Operating Room 1,873,888 3,167,035 0.5917
51 Recovery Room 1,731,479 3,184,542 0.5437
52 Labor and Delivery Room 455,302 5,268,600 0.0864

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,023,099 13 Nursing Administration 978,943
02,03 Captial Related - Movable Equipment 1,683,216 14 Central Services and Supply 4,946,997
04 Employee Benefits 8,356,728 15 Pharmacy 5,850,293
05 Administrative and General 14,722,376 16 Medical Records and Medical Library 481,020
06 Maintenance and Repairs 4,291,410 17 Social Services 218,768
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,200,869 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,235,433 20,21,22,23 Education Programs 0
Total General Service Cost Centers 46,989,152

County Profile for Franklin - 2014